County Profile for Boone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 285,522,990 Total Charges 3,567,193,704
Fixed Assets 569,335,428 Contract Allowance 2,403,581,429
Other Assets 464,184,073 Operating Revenue 1,163,612,275
Total Assets 1,319,042,491 Operating Expenses 1,189,649,716
Current Liabilities 171,950,396 Operating Margin -26,037,441
Long Term Liabilities 301,325,755 Other Income 133,172,944
Total Equity 845,766,340 Other Expense 20,126,220
Total Liabilities and Equity 1,319,042,491 Net Profit or Loss 87,009,283

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,290 Revenue per Bed $1,620,630 Revenue per Person $1,163,612,275
Net Margin per Discharge ($633) Net Margin per Bed ($36,264) Net Margin per Person ($26,037,441)
Net Profit per Discharge $2,115 Net Profit per Bed $121,183 Net Profit per Person $87,009,283
Net Fixed Assets per Discharge $13,842 Net Fixed Assets per Bed $792,946 Net Fixed Assets per Bed $569,335,428
Long Term Debt per Discharge $7,326 Long Term Debt per Bed $419,674 Long Term Debt per Person $301,325,755
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 228 Net Fixed Assets 177 Population Estimate 1,151
Total Revenue 189 Long Term Liabilities 213 Total Patient Discharges 201
Net Margin 3,053 Total Patient Beds 221
Net Profit or Loss 192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 153,759,635 330,195,798 0.4657
31 Intensive Care Unit 53,827,677 182,168,618 0.2955
32 Coronary Care Unit 0 0
43 Nursery 4,038,414 9,653,231 0.4183
44 Skilled Nursing Care 0 0
50 Operating Room 90,683,603 331,480,714 0.2736
51 Recovery Room 19,077,192 68,962,974 0.2766
52 Labor and Delivery Room 11,009,160 24,517,006 0.4490

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 57,353,161 13 Nursing Administration 14,414,869
02,03 Captial Related - Movable Equipment 28,835,092 14 Central Services and Supply 14,049,605
04 Employee Benefits 19,528,773 15 Pharmacy 4,769,195
05 Administrative and General 202,900,961 16 Medical Records and Medical Library 12,070,537
06 Maintenance and Repairs 27,553,169 17 Social Services 6,975,963
07 Operation of Plant 25,139,663 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,040,893 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,721,886 20,21,22,23 Education Programs 29,250,691
Total General Service Cost Centers 464,604,458

County Profile for Boone - 2017